County Profile for La Paz - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 2 Total Births 0
Total Cost Reports Submitted 1 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 10,213,559 Total Charges 57,882,495
Fixed Assets 11,847,729 Contract Allowance 38,387,850
Other Assets 445,770 Operating Revenue 19,494,645
Total Assets 22,507,058 Operating Expenses 59,573,918
Current Liabilities 1,863,154 Operating Margin -40,079,273
Long Term Liabilities 1,283,978 Other Income 2,769,462
Total Equity 19,359,926 Other Expense 0
Total Liabilities and Equity 22,507,058 Net Profit or Loss -37,309,811

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $25,584 Revenue per Bed $453,364 Revenue per Person $19,494,645
Net Margin per Discharge ($52,597) Net Margin per Bed ($932,076) Net Margin per Person ($40,079,273)
Net Profit per Discharge ($48,963) Net Profit per Bed ($867,670) Net Profit per Person ($37,309,811)
Net Fixed Assets per Discharge $15,548 Net Fixed Assets per Bed $275,529 Net Fixed Assets per Bed $11,847,729
Long Term Debt per Discharge $1,685 Long Term Debt per Bed $29,860 Long Term Debt per Person $1,283,978
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 16.5 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,628 Net Fixed Assets 1,686 Population Estimate 1,151
Total Revenue 1,836 Long Term Liabilities 1,840 Total Patient Discharges 1,775
Net Margin 3,173 Total Patient Beds 1,465
Net Profit or Loss 3,261

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 6,672,283 2,851,023 2.3403
31 Intensive Care Unit 739,600 1,078,508 0.6858
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 1,193,350 2,966,974 0.4022
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 968,893 13 Nursing Administration 458,109
02,03 Captial Related - Movable Equipment 1,264,094 14 Central Services and Supply 966,144
04 Employee Benefits 3,084,499 15 Pharmacy 437,670
05 Administrative and General 9,355,941 16 Medical Records and Medical Library 1,277,967
06 Maintenance and Repairs 0 17 Social Services 470,556
07 Operation of Plant 3,314,740 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,168,482 19 Non Physician Anesthetist 300,000
10,11 Dietary and Cafeteria 272,467 20,21,22,23 Education Programs 0
Total General Service Cost Centers 23,339,562

County Profile for La Paz - 2012